Operating Segment Recasting
As previously disclosed, in
Mr. Holder commented, "During the first quarter we completed the strategic realignment of our business to correspond with products sold and end markets served. This realignment resulted in three new segments: Life Sciences, Mobile Solutions and Power Solutions. We anticipate that the new enterprise structure will allow NN to accelerate growth and further balance our business."
The figures provided below include recast segment results reflecting NN's new financial reporting and organizational structure.
GAAP Results
Net sales for the first quarter of 2018 increased
On a GAAP basis, income from operations for the first quarter of 2018 was
On a GAAP basis, income from operations for first quarter 2018 in the Life Sciences segment was
On a GAAP basis, income from operations for first quarter 2018 in the Mobile Solutions segment was
On a GAAP basis, income from operations for first quarter 2018 in the
AdjustedResults
Adjusted income from operations for the first quarter of 2018 was
Life Sciences
Net sales for the first quarter of 2018 were
Mr. Holder commented, "In addition to opening a new customer collocated engineering facility, Life Sciences added several new operations through acquisition. The operating results of these acquired locations continue to improve quarter-over-quarter as synergies are realized through the implementation of the NN Operating System."
Mobile Solutions
Net sales for the first quarter of 2018 were
Mr. Holder commented, "Mobile Solutions continues to win new business and outgrow its CAFE-related end market. During the first quarter, the segment was preparing to launch several new multi-year programs, which required substantial up-front investment. While these investments had a negative impact on profitability in the quarter, they are expected to drive enhanced growth for Mobile Solutions in both sales and margin in the long term."
Net sales for the first quarter of 2018 were
Mr. Holder commented, "
The full set of financial guidance for the first quarter of 2018 can be found in our supplemental presentation posted in the Investor Relations section of our website at www.nninc.com.
NN will discuss its results during its quarterly investor conference call on
NN discloses in this press release the non-GAAP financial measures of adjusted income from operations, adjusted net income (loss) and adjusted net income per diluted share. Each of adjusted income from operations, adjusted net income (loss) and adjusted net income per diluted share provide supplementary information about the impacts of restructuring and integration expense, acquisition and transition expenses, foreign-exchange, amortization of intangibles and other non-operating impacts on our business.
The financial tables found later in this press release include a reconciliation of adjusted income from operations, adjusted net income (loss) and adjusted net income (loss) per diluted share to the U.S. GAAP financial measures of income from operations, net income (loss) and net income (loss) per diluted share.
Except for specific historical information, many of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements, are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of
For additional information concerning such risk factors and cautionary statements, please see the section titled "Risk Factors" in the Company's periodic reports filed with the
Financial Tables Follow
NN, Inc. |
|||
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) |
|||
(Unaudited) |
|||
Three Months Ended |
|||
March 31, |
|||
2018 |
2017 |
||
Net sales |
$ 169,148 |
$ 157,555 |
|
Cost of sales (exclusive of depreciation and amortization |
126,444 |
114,480 |
|
Selling, general and administrative expense |
22,177 |
16,641 |
|
Acquisition related costs excluded from selling, general and |
1,776 |
- |
|
Depreciation and amortization |
14,281 |
12,571 |
|
Other operating expense |
22 |
- |
|
Restructuring and integration expense |
755 |
11 |
|
Income from operations |
3,693 |
13,852 |
|
Interest expense |
11,996 |
14,839 |
|
Derivative gain on change in interest rate swap fair value |
- |
(88) |
|
Other income, net |
(313) |
(722) |
|
Loss from continuing operations before benefit for |
(7,990) |
(177) |
|
Benefit for income taxes |
1,176 |
377 |
|
Share of net income from joint venture |
831 |
1,693 |
|
Income (loss) from continuing operations |
(5,983) |
1,893 |
|
Income from discontinued operations, net of tax (Note 2) |
- |
5,518 |
|
Net income (loss) |
$ (5,983) |
$ 7,411 |
|
Other comprehensive income (loss): |
|||
Foreign currency translation gain |
$ 5,465 |
$ 5,105 |
|
Other comprehensive income |
$ 5,465 |
$ 5,105 |
|
Comprehensive income (loss) |
$ (518) |
$ 12,516 |
|
Basic net income (loss) per share: |
|||
Income (loss) from continuing operations per share |
$ (0.22) |
$ 0.07 |
|
Income from discontinued operations per share |
- |
0.20 |
|
Net income (loss) per share |
$ (0.22) |
$ 0.27 |
|
Weighted average shares outstanding |
27,597 |
27,303 |
|
Diluted net income (loss) per share: |
|||
Income (loss) from continuing operations per share |
$ (0.22) |
$ 0.07 |
|
Income from discontinued operations per share |
- |
0.20 |
|
Net income (loss) per share |
$ (0.22) |
$ 0.27 |
|
Weighted average shares outstanding |
27,597 |
27,634 |
|
Cash dividends per common share |
$ 0.07 |
$ 0.07 |
Reconciliation of GAAP Income from Operations to Non-GAAP Adjusted Income from Operations |
||||||
Three Months Ended |
Three Months Ended |
|||||
$000s |
March 31, |
$000s |
March 31, |
|||
NN, Inc. Consolidated |
2018 |
2017 |
Power Solutions |
2018 |
2017 |
|
GAAP income from operations |
$ 3,693 |
$ 13,852 |
GAAP income from operations |
$ 5,233 |
$ 6,795 |
|
Restructuring and integration expense |
755 |
11 |
Restructuring and integration expense |
- |
- |
|
Acquisition and transition expense |
7,338 |
673 |
Acquisition and transition expense |
1,251 |
100 |
|
Amortization of intangibles |
6,007 |
5,789 |
Amortization of intangibles |
2,725 |
2,674 |
|
Non-GAAP adjusted income from operations (a) |
$ 17,793 |
$ 20,325 |
Non-GAAP adjusted income from operations (a) |
$ 9,209 |
$ 9,569 |
|
GAAP net sales |
$ 169,148 |
$ 157,555 |
GAAP net sales |
$ 48,682 |
$ 48,424 |
|
Three Months Ended |
Three Months Ended |
|||||
$000s |
March 31, |
$000s |
March 31, |
|||
Mobile Solutions |
2018 |
2017 |
Life Sciences |
2018 |
2017 |
|
GAAP income from operations |
$ 9,785 |
$ 10,601 |
GAAP income from operations |
$ 4,204 |
$ 3,622 |
|
Restructuring and integration expense |
27 |
11 |
Restructuring and integration expense |
- |
- |
|
Acquisition and transition expense |
256 |
- |
Acquisition and transition expense |
261 |
- |
|
Amortization of intangibles |
885 |
873 |
Amortization of intangibles |
2,397 |
2,242 |
|
Non-GAAP adjusted income from operations (a) |
$ 10,953 |
$ 11,485 |
Non-GAAP adjusted income from operations (a) |
$ 6,862 |
$ 5,864 |
|
GAAP net sales |
$ 89,794 |
$ 86,446 |
GAAP net sales |
$ 31,200 |
$ 23,129 |
Reconciliation of Net Income (Loss) to Non-GAAP Adjusted Net Income (Loss) and Net Income (Loss) per Diluted Share to Non-GAAP Adjusted Net Income (Loss) per Diluted Share |
|||
Three Months Ended |
|||
March 31, |
|||
$000s |
2018 |
2017 |
|
GAAP net income (loss) |
$ (5,983) |
$ 7,411 |
|
Pre-tax acquisition and transition expense |
7,338 |
673 |
|
Pre-tax foreign exchange (gain) loss on inter-company loans |
98 |
(417) |
|
Pre-tax restructuring and integration expense |
755 |
11 |
|
Pre-tax gain on change in fair value of interest rate swap |
- |
(88) |
|
Pre-tax amortization of intangibles and deferred financing costs |
7,221 |
7,142 |
|
Pre-tax interest expense on cash held from divestiture |
2,728 |
- |
|
Tax effect of adjustment reflected above (b) |
(3,418) |
(2,079) |
|
Income from discontinued operations |
- |
(5,518) |
|
Non-GAAP adjusted net income (loss) (c) |
$ 8,739 |
$ 7,135 |
|
Three Months Ended |
|||
March 31, |
|||
Amounts per share, diluted |
2018 |
2017 |
|
GAAP net income (loss) per diluted share |
$ (0.22) |
$ 0.27 |
|
Pre-tax acquisition and transition expense |
0.27 |
0.02 |
|
Pre-tax foreign exchange (gain) loss on inter-company loans |
0.00 |
(0.02) |
|
Pre-tax restructuring and integration expense |
0.03 |
0.00 |
|
Pre-tax gain on change in fair value of interest rate swap |
- |
(0.00) |
|
Pre-tax amortization of intangibles and deferred financing costs |
0.26 |
0.26 |
|
Pre-tax interest expense on cash held from divestiture |
0.10 |
- |
|
Tax effect of adjustment reflected above (b) |
(0.12) |
(0.08) |
|
Income from discontinued operations |
- |
(0.20) |
|
Non-GAAP adjusted net income (loss) per diluted share (c) |
$ 0.32 |
$ 0.26 |
|
Weighted average shares outstanding, diluted |
27,597 |
27,634 |
The Company discloses in this presentation the non-GAAP financial measures of adjusted income from operations, adjusted net income (loss), and adjusted net income per diluted share. Each of these non-GAAP financial measures provides supplementary information about the impacts of acquisition, divestiture and integration related expenses, foreign-exchange impacts on inter-company loans, reorganizational and impairment charges. Over the past four years, we have completed seven acquisitions, two of which were transformative for the Company, and sold two of our businesses. The costs we incurred in completing such acquisitions, including the amortization of intangibles and deferred financing costs, and these divestitures have been excluded from these measures because their size and inconsistent frequency are unrelated to our commercial performance during the period, and which we believe are not indicative of our ongoing operating costs. We exclude the impact of currency translation from these measures because foreign exchange rates are not under management's control and are subject to volatility. Other non-operating charges are excluded as the charges are not indicative of our ongoing operating cost. We believe the presentation of adjusted income from operations, adjusted net income (loss), and adjusted net income per diluted share provide useful information in assessing our underlying business trends and facilitates comparison of our long-term performance over given periods.
The non-GAAP financial measures provided herein may not provide information that is directly comparable to that provided by other companies in the Company's industry, as other companies may calculate such financial results differently. The Company's non-GAAP financial measures are not measurements of financial performance under GAAP and should not be considered as alternatives to actual income growth derived from income amounts presented in accordance with GAAP. The Company does not consider these non-GAAP financial measures to be a substitute for, or superior to, the information provided by GAAP financial results.
(a) Non-GAAP Adjusted income from operations represents GAAP income from operations, adjusted to exclude the effects of restructuring and integration expense; non-operational charges related to acquisition and transition expense, intangible amortization costs for fair value step-up in values related to acquisitions, and when applicable, our share of income from joint venture operations. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted income from operations is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income from operations.
(b) This line item reflects the aggregate tax effect of all nontax adjustments reflected in the table above. In addition, the footnotes above indicate the after-tax amount of each individual adjustment item.
(c) Non-GAAP adjusted net income (loss) represents GAAP net income (loss) adjusted to exclude the tax-affected effects of restructuring and integration charges (related to plant closures and other charges incurred to implement our strategic goals that do not necessarily represent a major strategic shift in operations), charges related to acquisition and transition costs, amortization of intangibles costs for fair value step-up in values related to acquisitions and amortization of deferred financing costs, foreign exchange gain (loss) on inter-company loans, gains and losses in the fair value of interest rate swaps, estimated interest expense on cash held from divestiture, the impact of the Tax Cut and Jobs Act and income from discontinued operations. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted income (loss) from segment operations is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income (loss) from continuing operations.
View original content:http://www.prnewswire.com/news-releases/nn-inc-reports-first-quarter-2018-results-300645861.html
SOURCE
AT THE COMPANY: Tom Burwell, SVP and Chief Financial Officer, (423) 434-8398; AT ABERNATHY MACGREGOR: Claire Walsh, (General info), (212) 371-5999