GAAP Results
First Quarter
Net sales for the first quarter of 2019 increased
On a GAAP basis, income from operations for the first quarter of 2019 was
Net loss on a GAAP basis for first quarter of 2019 was
On a GAAP basis, income from operations for first quarter 2019 in the Life Sciences segment was
On a GAAP basis, income from operations for first quarter 2019 in the Mobile Solutions segment was
On a GAAP basis, income from operations for first quarter 2019 in the
AdjustedResults
First Quarter
Adjusted income from operations for the first quarter of 2019 was
Life Sciences
Net sales for the first quarter of 2019 were
Mr. Holder commented, "Life Sciences continues to outperform the market and our integration of Paragon remains on track. As the integration progresses, we continue to see the expected improvement of the group's operating performance."
Mobile Solutions
Net sales for the first quarter of 2019 were
Mr. Holder commented, "The Mobile Solutions group performed well during the quarter in the face of continued challenges in the global vehicle market. The team's focus on flexing cost and the continued launch of new platforms mitigated the impact of the lower demand environment."
Net sales for the first quarter of 2019 were
Mr. Holder commented, "We continued to feel the effects of a customer's supply chain disruption, which we expect to be resolved during the second quarter. Additionally, we continue to grow and invest in our aerospace and defense business."
The full set of financial guidance for the first quarter of 2019 can be found in our supplemental presentation posted in the Investor Relations section of our website at www.nninc.com.
NN will discuss its results during its quarterly investor conference call on
NN discloses in this press release the non-GAAP financial measures of adjusted income from operations, adjusted net income (loss) and adjusted net income per diluted share. Each of adjusted income from operations, adjusted net income (loss) and adjusted net income per diluted share provides supplementary information about the impacts of restructuring and integration expense, acquisition and transition expenses, foreign exchange impacts on inter-company loans, amortization of intangibles and deferred financing costs, and other non-operating impacts on our business.
The financial tables found later in this press release include a reconciliation of adjusted income from operations, adjusted net income (loss) and adjusted net income (loss) per diluted share to the U.S. GAAP financial measures of income from operations, net income (loss) and net income (loss) per diluted share.
Except for specific historical information, many of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements, are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of
For additional information concerning such risk factors and cautionary statements, please see the section titled "Risk Factors" in the Company's periodic reports filed with the
Financial Tables Follow
NN, Inc. |
||
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) |
||
(Unaudited) |
||
Amounts in thousands, except per share data |
||
Three Months Ended |
||
2019 |
2018 |
|
Net sales |
$ 213,256 |
$ 169,148 |
Cost of sales (exclusive of depreciation and amortization shown separately below) |
161,269 |
126,444 |
Selling, general and administrative expense |
28,125 |
22,177 |
Acquisition related costs excluded from selling, general and administrative expense |
- |
1,776 |
Depreciation and amortization |
23,425 |
14,281 |
Restructuring and integration expense |
(12) |
755 |
Other operating (income) expense, net |
(152) |
22 |
Income from operations |
601 |
3,693 |
Interest expense |
13,801 |
11,996 |
Loss on extinguishment of debt and write-off of debt issuance costs |
2,699 |
- |
Other (income) expense, net |
729 |
(313) |
Loss before (provision) benefit for income taxes and share of net income from joint |
(16,628) |
(7,990) |
(Provision) benefit for income taxes |
(2,241) |
1,176 |
Share of net income from joint venture |
269 |
831 |
Net loss |
$ (18,600) |
$ (5,983) |
Other comprehensive income (loss): |
||
Change in fair value of interest rate swap, net of tax |
(3,856) |
- |
Foreign currency translation gain |
1,262 |
5,465 |
Other comprehensive income (loss) |
$ (2,594) |
$ 5,465 |
Comprehensive loss |
$ (21,194) |
$ (518) |
Basic net loss per share |
||
Net loss per share |
$ (0.44) |
$ (0.22) |
Weighted average shares outstanding |
41,972 |
27,597 |
Diluted net loss per share |
||
Net loss per share |
$ (0.44) |
$ (0.22) |
Weighted average shares outstanding |
41,972 |
27,597 |
Reconciliation of GAAP Income from Operations to Non-GAAP Adjusted Income from Operations |
||||||
Three Months Ended |
Three Months Ended |
|||||
$000s |
March 31, |
$000s |
March 31, |
|||
NN, Inc. Consolidated |
2019 |
2018 |
Power Solutions |
2019 |
2018 |
|
GAAP income from operations |
$ 601 |
$ 3,693 |
GAAP income from operations |
$ 3,824 |
$ 5,233 |
|
Restructuring and integration expense |
(12) |
755 |
Restructuring and integration expense |
- |
- |
|
Acquisition and transition expense* |
9,828 |
7,338 |
Acquisition and transition expense |
1,832 |
1,251 |
|
Amortization of intangibles |
12,650 |
6,007 |
Amortization of intangibles |
2,748 |
2,725 |
|
Impairments (Goodwill and fixed assets) |
- |
- |
Impairments (Goodwill and fixed assets) |
- |
- |
|
Non-GAAP adjusted income from operations (a) |
$ 23,067 |
$ 17,793 |
Non-GAAP adjusted income from operations (a) |
$ 8,404 |
$ 9,209 |
|
GAAP net sales |
$ 213,256 |
$ 169,148 |
GAAP net sales |
$ 49,657 |
$ 48,682 |
|
Three Months Ended |
Three Months Ended |
|||||
$000s |
March 31, |
$000s |
March 31, |
|||
Mobile Solutions |
2019 |
2018 |
Life Sciences |
2019 |
2018 |
|
GAAP income from operations |
$ 4,107 |
$ 9,785 |
GAAP income from operations |
$ 3,846 |
$ 4,204 |
|
Restructuring and integration expense |
(12) |
27 |
Restructuring and integration expense |
- |
- |
|
Acquisition and transition expense |
1,451 |
256 |
Acquisition and transition expense |
4,342 |
261 |
|
Amortization of intangibles |
885 |
885 |
Amortization of intangibles |
9,017 |
2,397 |
|
Impairments (Goodwill and fixed assets) |
- |
- |
Impairments (Goodwill and fixed assets) |
- |
- |
|
Non-GAAP adjusted income from operations (a) |
$ 6,431 |
$ 10,953 |
Non-GAAP adjusted income from operations (a) |
$ 17,205 |
$ 6,862 |
|
GAAP net sales |
$ 78,075 |
$ 89,794 |
GAAP net sales |
$ 86,008 |
$ 31,200 |
|
* 2019 Includes Capacity & Capabilities Development - $2.9 / Professional Fees - $1.3 / Integration & Transformation - $5.7 / Acquisition Transaction Costs - $0.0 |
Reconciliation of Net Income (Loss) to Non-GAAP Adjusted Net Income (Loss) and Net |
|||||
Three Months Ended |
|||||
March 31, |
|||||
$000s |
2019 |
2018 |
|||
GAAP net income (loss) |
$ (18,600) |
$ (5,983) |
|||
Pre-tax acquisition and transition expense |
9,828 |
7,338 |
|||
Pre-tax foreign exchange (gain) loss on inter-company loans |
499 |
98 |
|||
Pre-tax restructuring and integration expense |
(12) |
755 |
|||
Pre-tax write-off of unamortized debt issuance costs |
2,699 |
- |
|||
Pre-tax gain on change in fair value of interest rate swap |
- |
- |
|||
Pre-tax amortization of intangibles and deferred financing costs |
13,841 |
7,221 |
|||
Pre-tax interest expense on cash held from divestiture |
- |
2,728 |
|||
Pre-tax impairments of fixed asset costs |
- |
- |
|||
Tax effect of adjustments reflected above (b) |
(5,741) |
(3,418) |
|||
Non-GAAP discrete tax adjustments |
6,000 |
- |
|||
Impairments (Goodwill and JV) |
- |
- |
|||
Impact due to tax cuts and jobs act |
- |
- |
|||
Divestiture of Business Segment, exclusive of tax reform |
- |
- |
|||
Income from discontinued operations |
- |
- |
|||
Non-GAAP adjusted net income (loss) (c) |
$ 8,514 |
$ 8,739 |
|||
Three Months Ended |
|||||
March 31, |
|||||
Amounts per share, diluted |
2019 |
2018 |
|||
GAAP net income (loss) per diluted share |
$ (0.44) |
$ (0.22) |
|||
Pre-tax acquisition and transition expense |
0.23 |
0.27 |
|||
Pre-tax foreign exchange (gain) loss on inter-company loans |
0.01 |
0.00 |
|||
Pre-tax restructuring and integration expense |
(0.00) |
0.03 |
|||
Pre-tax write-off of unamortized debt issuance costs |
0.06 |
- |
|||
Pre-tax gain on change in fair value of interest rate swap |
- |
- |
|||
Pre-tax amortization of intangibles and deferred financing costs |
0.33 |
0.26 |
|||
Pre-tax interest expense on cash held from divestiture |
- |
0.10 |
|||
Pre-tax impairments of fixed asset costs |
- |
- |
|||
Tax effect of adjustments reflected above (b) |
(0.14) |
(0.12) |
|||
Non-GAAP discrete tax adjustments |
0.14 |
- |
|||
Impairments (Goodwill and JV) |
- |
- |
|||
Impact due to tax cuts and jobs act |
- |
- |
|||
Divestiture of Business Segment, exclusive of tax reform |
- |
- |
|||
Income from discontinued operations |
- |
- |
|||
Non-GAAP adjusted net income (loss) per diluted share (c) |
$ 0.20 |
$ 0.32 |
|||
Weighted average shares outstanding, diluted |
41,972 |
27,597 |
The Company discloses in this presentation the non-GAAP financial measures of adjusted income from operations, adjusted net income (loss), and adjusted net income per diluted share. Each of these non-GAAP financial measures provides supplementary information about the impacts of acquisition, divestiture and integration related expenses, foreign-exchange impacts on inter-company loans, reorganizational and impairment charges. Over the past five years, we have completed seven acquisitions, two of which were transformative for the Company, and sold two of our businesses. The costs we incurred in completing such acquisitions, including the amortization of intangibles and deferred financing costs, and these divestitures have been excluded from these measures because their size and inconsistent frequency are unrelated to our commercial performance during the period, and which we believe are not indicative of our ongoing operating costs. We exclude the impact of currency translation from these measures because foreign exchange rates are not under management's control and are subject to volatility. Other non-operating charges are excluded as the charges are not indicative of our ongoing operating cost. We believe the presentation of adjusted income from operations, adjusted net income (loss), and adjusted net income per diluted share provides useful information in assessing our underlying business trends and facilitates comparison of our long-term performance over given periods.
The non-GAAP financial measures provided herein may not provide information that is directly comparable to that provided by other companies in the Company's industry, as other companies may calculate such financial results differently. The Company's non-GAAP financial measures are not measurements of financial performance under GAAP and should not be considered as alternatives to actual income growth derived from income amounts presented in accordance with GAAP. The Company does not consider these non-GAAP financial measures to be a substitute for, or superior to, the information provided by GAAP financial results.
(a) Non-GAAP Adjusted income from operations represents GAAP income from operations, adjusted to exclude the effects of restructuring and integration expense; non-operational charges related to acquisition and transition expense, intangible amortization costs for fair value step-up in values related to acquisitions, non-cash impairment charges, and when applicable, our share of income from joint venture operations. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted income from operations is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income from operations.
(b) This line item reflects the aggregate tax effect of all nontax adjustments reflected in the respective table.
(c) Non-GAAP adjusted net income (loss) represents GAAP net income (loss) adjusted to exclude the tax-affected effects of restructuring and integration charges (related to plant closures and other charges incurred to implement our strategic goals that do not necessarily represent a major strategic shift in operations), charges related to acquisition and transition costs, amortization of intangibles costs for fair value step-up in values related to acquisitions and amortization of deferred financing costs, foreign exchange gain (loss) on inter-company loans, estimated interest expense on cash held from divestiture, non-cash impairment charges, the impact of enactment of the Tax Cut and Jobs Act and income from discontinued operations. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted income (loss) from segment operations is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income (loss) from continuing operations.
View original content:http://www.prnewswire.com/news-releases/nn-inc-reports-first-quarter-2019-results-300847718.html
SOURCE
AT ABERNATHY MACGREGOR, Claire Walsh, (General info), (212) 371-5999