GAAP Results
Fourth Quarter
Net sales for the fourth quarter of 2017 increased
On a GAAP basis, income from operations for the fourth quarter of 2017 was
On a GAAP basis, income from operations for fourth quarter 2017 in the Autocam Precision Components segment was
On a GAAP basis, income from operations for fourth quarter 2017 in the Precision Engineered Products segment (PEP) was
Full Year
Net sales for 2017 increased
On a GAAP basis, income from operations for 2017 was
On a GAAP basis, income from operations for 2017 in the Autocam Precision Components segment was
On a GAAP basis, income from operations for 2017 in the Precision Engineered Products segment (PEP) was
Adjusted Results
Fourth Quarter
Adjusted income from operations for the fourth quarter of 2017 was
Business Group Results
Autocam Precision Components
Net sales for the fourth quarter of 2017 were
Mr. Holder commented, "Autocam continues to win new business and outgrow its CAFE related end market. During the fourth quarter, Autocam was preparing to launch several multi-year programs, which required substantial up-front investment. While these investments had negative impact on its profitability, they are expected to drive enhanced growth over the long term."
Precision Engineered Products
Net sales for the fourth quarter of 2017 were
Mr. Holder commented, "Like Autocam, the PEP group is in the process of executing launches on several large scale multi-year programs primarily in our Aerospace and Defense end market. Many of these costs are being incurred ahead of anticipated future revenues and therefore negatively impact overall margins in the short-term."
FULL YEAR
Adjusted income from operations for 2017 was
Business Group Results
Autocam Precision Components
Net sales for 2017 were
Precision Engineered Products
Net sales for 2017 were
Mr. Holder concluded, "The fourth quarter was a transitional quarter as we continued to lay the foundations for growth in 2018 and beyond through the initial execution of several large multi-year new sales programs across the enterprise. Additionally, we completed the acquisition of DRT Medical which further enhanced our Life Sciences portfolio. All of these initiatives underpin our strategic goal to strengthen our position as a global diversified industrial company."
The full set of financial guidance for the fourth quarter and full year 2017 can be found in our supplemental presentation posted in the Investor Relations section of our website at www.nninc.com.
NN will discuss its results during its quarterly investor conference call this morning starting at
NN discloses in this press release the non-GAAP financial measures of adjusted income from operations, adjusted income (loss) from continuing operations and adjusted diluted earnings per share. Each of adjusted income from operations, adjusted income (loss) from continuing operations and adjusted diluted earnings per share provide supplementary information about the impacts of acquisition related expenses, foreign-exchange and other non-operating impacts on our business.
The financial tables found later in this press release include a reconciliation of adjusted income from operations, adjusted income (loss) from continuing operations to the U.S. GAAP financial measures of income from operations, and income (loss) from continuing operations.
Except for specific historical information, many of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements, are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of
For additional information concerning such risk factors and cautionary statements, please see the section titled "Risk Factors" in the Company's periodic reports filed with the
NN Inc. |
||||
Condensed Consolidated Statements of Operations |
||||
Three Months Ended |
Twelve Months Ended |
|||
December 31, 2017 |
December 31, 2016 |
December 31, 2017 |
December 31, 2016 |
|
Net sales |
$ 156,135 |
$ 141,644 |
$ 619,793 |
$ 584,954 |
Cost of products sold (exclusive of depreciation and amortization shown separately below) |
118,364 |
104,824 |
458,629 |
428,862 |
Selling, general and administrative |
20,743 |
16,416 |
73,757 |
63,239 |
Acquisition related costs excluded from SG&A |
344 |
- |
344 |
- |
Depreciation and amortization |
13,775 |
12,357 |
52,783 |
50,636 |
(Gain) loss on disposal of assets |
(1,108) |
809 |
351 |
809 |
Restructuring and impairment charges |
24 |
807 |
386 |
5,658 |
Income from operations |
3,993 |
6,431 |
33,543 |
35,750 |
Interest expense |
12,169 |
14,162 |
52,085 |
62,870 |
Write-off of unamortized debt issuance costs |
2,448 |
- |
42,087 |
2,589 |
Derivative payments (receipts) on interest rate swap |
- |
- |
- |
609 |
Derivative (gains) losses on change in interest rate swap fair value |
(87) |
(682) |
(101) |
2,448 |
Other (income) expense, net |
(1,023) |
(580) |
(2,215) |
(2,945) |
Continuing income (loss) before provision (benefit) for income taxes and JV NI |
(9,514) |
(6,469) |
(58,313) |
(29,821) |
Provision (benefit) expense for income taxes |
(62,818) |
(2,600) |
(79,214) |
(14,275) |
Share of net income from joint venture |
987 |
1,768 |
5,126 |
5,938 |
Income (loss) from continuing operations |
$ 54,291 |
$ (2,101) |
$ 26,027 |
$ (9,608) |
Reconciliation of GAAP Income from Operations to Non-GAAP Adjusted Income from Operations |
|||||||
Three Months Ended |
Three Months Ended |
||||||
$000s |
December 31, |
$000s |
December 31, |
||||
NN, Inc. Consolidated |
2017 |
2016 |
Autocam Precision Components |
2017 |
2016 |
||
GAAP income from operations |
$ 3,993 |
$ 6,431 |
GAAP income from operations |
$ 6,318 |
$ 6,729 |
||
Restructuring and integration expense |
24 |
807 |
Restructuring and integration expense |
24 |
409 |
||
Acquisition and transition expense |
5,527 |
744 |
Acquisition and transition expense |
195 |
- |
||
Amortization of intangibles |
5,940 |
5,837 |
Amortization of intangibles |
859 |
885 |
||
Non-GAAP adjusted income from operations (a) |
$ 15,484 |
$ 13,819 |
|||||
Non-GAAP adjusted income from operations (a) |
$ 7,396 |
$ 8,023 |
|||||
GAAP net sales |
$ 156,135 |
$ 141,644 |
|||||
GAAP net sales |
$ 82,084 |
$ 78,665 |
|||||
Three Months Ended |
|||||||
$000s |
December 31, |
||||||
Precision Engineered Products |
2017 |
2016 |
|||||
GAAP income from operations |
$ 8,574 |
$ 8,061 |
|||||
Restructuring and integration expense |
- |
398 |
|||||
Acquisition and transition expense |
1,548 |
600 |
|||||
Amortization of intangibles |
5,081 |
4,952 |
|||||
Non-GAAP adjusted income from operations (a) |
$ 15,203 |
$ 14,011 |
|||||
GAAP net sales |
$ 74,051 |
$ 62,979 |
|||||
Reconciliation of GAAP Income from Operations to Non-GAAP Adjusted Income from Operations |
|||||||
Twelve Months Ended |
Twelve Months Ended |
||||||
$000s |
December 31, |
$000s |
December 31, |
||||
NN, Inc. Consolidated |
2017 |
2016 |
Autocam Precision Components |
2017 |
2016 |
||
GAAP income from operations |
$ 33,544 |
$ 35,750 |
GAAP income from operations |
$ 34,406 |
$ 29,490 |
||
Restructuring and integration expense |
386 |
5,658 |
Restructuring and integration expense |
386 |
4,340 |
||
Acquisition and transition expense |
10,401 |
3,455 |
Acquisition and transition expense |
695 |
- |
||
Amortization of intangibles |
23,460 |
25,998 |
Amortization of intangibles |
3,481 |
3,533 |
||
Non-GAAP adjusted income from operations (a) |
$ 67,791 |
$ 70,861 |
Share of net income from joint venture |
5,126 |
5,938 |
||
Non-GAAP adjusted income from operations (a) |
$ 38,968 |
$ 37,363 |
|||||
GAAP net sales |
$ 619,793 |
$ 584,954 |
|||||
GAAP net sales |
$ 336,852 |
$ 326,138 |
|||||
Twelve Months Ended |
|||||||
$000s |
December 31, |
||||||
Precision Engineered Products |
2017 |
2016 |
|||||
GAAP income from operations |
$ 36,785 |
$ 33,966 |
|||||
Restructuring and integration expense |
- |
1,318 |
|||||
Acquisition and transition expense |
2,048 |
718 |
|||||
Amortization of intangibles |
19,980 |
22,465 |
|||||
Non-GAAP adjusted income from operations (a) |
$ 58,813 |
$ 58,467 |
|||||
GAAP net sales |
$ 282,941 |
$ 258,816 |
|||||
Reconciliation of Income (Loss) from Continuing Operations to Non-GAAP Adjusted Income (Loss) from Continuing Operations and Income (Loss) from Continuing Operations per diluted share to Adjusted Income (Loss) from Continuing Operations per diluted Share |
||||||||
Three Months Ended |
Twelve Months Ended |
|||||||
December 31, |
December 31, |
|||||||
$000s |
2017 |
2016 |
2017 |
2016 |
||||
Income (loss) from continuing operations |
$ 54,291 |
$ (2,301) |
$ 26,027 |
$ (9,608) |
||||
Pre-tax acquisition and transition expense |
5,527 |
744 |
10,401 |
3,455 |
||||
Pre-tax foreign exchange (gain)/loss on inter-company loans |
559 |
(14) |
258 |
(1,310) |
||||
Pre-tax restructuring and integration expense |
24 |
807 |
386 |
5,658 |
||||
Pre-tax write-off unamortized debt issuance costs |
2,448 |
- |
42,087 |
2,589 |
||||
Pre-tax write-off interest rate swap |
(87) |
(682) |
(101) |
2,448 |
||||
Pre-tax amortization of intangibles and deferred financing costs |
6,779 |
7,014 |
27,894 |
30,712 |
||||
Pre-tax interest expense on cash held from divestiture |
3,720 |
- |
6,160 |
- |
||||
Tax effect of adjustment reflected above (c) |
(5,691) |
(3,502) |
(22,947) |
(16,201) |
||||
Earnings from Precision Bearing Components group (4) |
- |
3,629 |
12,085 |
16,072 |
||||
Impact due to Tax Cuts and Jobs Act |
(59,393) |
- |
(59,393) |
- |
||||
Non-GAAP adjusted income (loss) from continuing operations (b) |
$ 8,177 |
$ 5,695 |
$ 42,858 |
$ 33,814 |
||||
Three Months Ended |
Twelve Months Ended |
|||||||
December 31, |
December 31, |
|||||||
Amounts per share, diluted |
2017 |
2016 |
2017 |
2016 |
||||
Income (loss) from continuing operations |
$ 1.97 |
$ (0.08) |
$ 0.94 |
$ (0.35) |
||||
Pre-tax acquisition and transition expense |
0.20 |
0.03 |
0.38 |
0.13 |
||||
Pre-tax foreign exchange (gain)/loss on inter-company loans |
0.02 |
(0.00) |
0.01 |
(0.05) |
||||
Pre-tax restructuring and integration expense |
0.00 |
0.03 |
0.01 |
0.21 |
||||
Pre-tax write-off unamortized debt issuance costs |
0.09 |
- |
1.53 |
0.10 |
||||
Pre-tax write-off interest rate swap |
(0.00) |
(0.03) |
(0.00) |
0.09 |
||||
Pre-tax amortization of intangibles and deferred financing costs |
0.25 |
0.26 |
1.01 |
1.13 |
||||
Pre-tax interest expense on cash held from divestiture |
0.13 |
- |
0.22 |
- |
||||
Tax effect of adjustment reflected above (c) |
(0.21) |
(0.13) |
(0.83) |
(0.59) |
||||
Earnings from Precision Bearing Components group (4) |
- |
0.13 |
0.44 |
0.59 |
||||
Impact due to Tax Cuts and Jobs Act |
(2.15) |
- |
(2.15) |
- |
||||
Non-GAAP adjusted income (loss) from continuing operations per share (b) |
$ 0.30 |
$ 0.21 |
$ 1.55 |
$ 1.24 |
||||
Weighted average shares outstanding, diluted |
27,572 |
27,241 |
27,572 |
27,241 |
||||
(4) Reflects Precision Bearing Components group earnings for the period January 1 - August 16, 2017 and actual 2016 earnings |
The Company discloses in this presentation the non-GAAP financial measures of adjusted income from operations and Non-GAAP adjusted operating margin. Each of these non-GAAP financial measures provide supplementary information about the impacts of acquisition, divestiture and integration related expenses, foreign-exchange impacts on inter-company loans reorganizational and impairment charges. Over the past four years, we have completed seven acquisitions, two of which were transformative for the Company, and sold two of our businesses. The costs we incurred in completing such acquisitions, including the amortization of intangibles and deferred financing costs, and these divestitures have been excluded from these measures because their size and inconsistent frequency are unrelated to our commercial performance during the period, and which we believe are not indicative of our ongoing operating costs. We exclude the impact of currency translation from these measures because foreign exchange rates are not under management's control and are subject to volatility. Other non-operating charges such as, the write-off of our interest rate swap, are excluded as the charges on not indicative of our ongoing operating cost. We believe the presentation of adjusted income from operations and adjusted operating margin provide useful information in assessing our underlying business trends and facilitates comparison of our long-term performance over given periods.
The non-GAAP financial measures provided herein may not provide information that is directly comparable to that provided by other companies in the Company's industry, as other companies may calculate such financial results differently. The Company's non-GAAP financial measures are not measurements of financial performance under GAAP, and should not be considered as alternatives to actual income growth derived from income amounts presented in accordance with GAAP. The Company does not consider these non-GAAP financial measures to be a substitute for, or superior to, the information provided by GAAP financial results.
(a) Non-GAAP Adjusted income from operations, represents GAAP income from operations, adjusted to exclude the effects of restructuring and integration expense, non-operational charges related to acquisition, divestiture and restructuring and integration costs, intangible amortization costs for fair value step-up in values related to acquisitions, and when applicable, our share of income from joint venture operations. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted income from operations, is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income from operations.
(b) Non-GAAP adjusted income (loss) from continuing operations , represents GAAP income (loss) from continuing operations, adjusted to exclude the tax-affected effects of restructuring and integration charges (related to plant closures and other charges incurred to implement our strategic goals, that do not necessarily represent a major strategic shift in operations), charges related to acquisition, and transition costs, amortization of intangibles costs for fair value step-up in values related to acquisitions and amortization of deferred financing costs, and foreign exchange gain (loss) on inter-company loans. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted income(loss) from segment operations is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income (loss) from continuing operations.
(c) This line item reflects the aggregate tax effect of all nontax adjustments reflected in the table above. In addition, the footnotes above indicate the after-tax amount of each individual adjustment item. NN, Inc. estimates the tax effect of the adjustment items identified in the reconciliation schedule above by applying NN, Inc's. overall estimated effective tax rate to the pretax amount, unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment.
View original content:http://www.prnewswire.com/news-releases/nn-inc-reports-fourth-quarter-and-full-year-2017-results-300610610.html
SOURCE
AT THE COMPANY: Tom Burwell, SVP and Chief Financial Officer, (423) 434-8398; AT ABERNATHY MACGREGOR: Claire Walsh, (General info), (212) 371-5999