GAAP Results
Fourth Quarter
Net sales for the fourth quarter of 2016 increased
On a GAAP basis, income from operations for the fourth quarter of 2016 was
On a GAAP basis, income from operations for the fourth quarter 2016 in the
On a GAAP basis, income from operations for the fourth quarter 2016 in the
On a GAAP basis, income from operations for the fourth quarter 2016 in the
Full Year 2016
Net sales for 2016 increased
On a GAAP basis, income from operations for the fiscal year 2016 was
On a GAAP basis, income from operations for 2016 in the
On a GAAP basis, income from operations for 2016 in the
On a GAAP basis, income from operations for 2016 in the
Adjusted Results
Fourth Quarter
Adjusted income from operations for the fourth quarter of 2016 was
Business Group Results
Autocam Precision Components
Net sales for the fourth quarter of 2016 were
Mr. Holder commented, "The APC group continues to execute on our strategic plan to grow our CAFE business while diversifying our precision machining business into other end markets."
Precision Bearing Components
Net sales for the fourth quarter of 2016 were
Mr. Holder commented, "The PBC team continues to achieve operating improvements driven by the NN Operating System. The organic sales growth achieved in the PBC coupled with the operational improvements made over the year are impressive and we are pleased with the performance."
Precision Engineered Products
Net sales for the fourth quarter of 2016 were
Mr. Holder commented, "We are pleased with the performance of our PEP group. Our integration efforts are on track, we continue to see the benefits of the execution of the NN Operating System and our investment in our sales team is starting to take hold."
Full Year 2016
Adjusted income from operations for 2016 was
Business Group Results
Autocam Precision Components
Net sales for 2016 were
Precision Bearing Components
Net sales for 2016 were
Precision Engineered Products
Net sales for 2016 were
Mr. Holder concluded, "I am very proud of the way the team operated and followed the NN Operating System during 2016. Despite a challenging topline environment, we continued to perform and flex the business in line with our expectations."
The full set of financial guidance for the first quarter and full year 2017 can be found in our supplemental presentation posted in the Investor Relations section of our website at www.nninc.com.
NN will discuss its results during its quarterly investor conference call tomorrow morning starting at
NN discloses in this press release the non-GAAP financial measures of adjusted income from operations, adjusted net income and adjusted diluted earnings per share. Each of adjusted income from operations and adjusted net income provide supplementary information about the impacts of acquisition related expenses, foreign-exchange and other non-operating impacts on our business.
The financial tables found later in this press release include a reconciliation of adjusted income from operations, adjusted net income and adjusted diluted earnings per share to the U.S. GAAP financial measures of income from operations, net income and diluted earnings per share.
Except for specific historical information, many of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements, are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of
For additional information concerning such risk factors and cautionary statements, please see the section titled "Risk Factors" in the Company's periodic reports filed with the
Financial Tables Follow
NN, Inc. |
|||||||
Condensed Consolidated Statements of Net Income and Comprehensive Income (Loss) |
|||||||
For the Three Months |
For the Three Months |
For the Year ended |
For the Year ended |
||||
Ended December 31, |
Ended December 31, |
December, 31 |
December, 31 |
||||
(in thousands, except per share data) |
2016 |
2015 |
2016 |
2015 |
|||
Net sales |
$ 202,029 |
$ 183,854 |
$ 833,488 |
$ 667,280 |
|||
Cost of products sold (exclusive of depreciation and amortization shown separately below) |
151,936 |
147,773 |
621,022 |
525,993 |
|||
Selling, general and administrative |
20,087 |
13,833 |
80,738 |
51,745 |
|||
Acquisition related costs excluded from selling, general and administrative |
- |
7,734 |
- |
11,682 |
|||
Depreciation and amortization |
15,311 |
18,781 |
62,488 |
44,482 |
|||
(Gain) loss on disposal of assets |
288 |
(687) |
288 |
(687) |
|||
Restructuring and impairment charges |
2,783 |
7,268 |
10,024 |
7,268 |
|||
Income from operations |
11,624 |
(10,848) |
58,928 |
26,797 |
|||
Interest expense |
14,230 |
13,356 |
63,154 |
29,899 |
|||
Write-off of unamortized debt issuance costs |
- |
18,673 |
2,589 |
18,673 |
|||
Derivative payments (receipts) on interest rate swap |
- |
- |
609 |
- |
|||
Derivative (gains) losses on change in interest rate swap fair value |
(682) |
- |
2,448 |
- |
|||
Other (income) expense, net |
(187) |
(837) |
(2,375) |
1,175 |
|||
Income (loss) before provision (benefit) for income taxes and share of net income from joint venture |
(1,737) |
(42,040) |
(7,497) |
(22,950) |
|||
Provision (benefit) expense for income taxes |
(3,361) |
(14,527) |
(9,830) |
(10,518) |
|||
Share of net income from joint venture |
1,768 |
2,498 |
5,938 |
5,001 |
|||
Net income |
$ 3,392 |
$ (25,015) |
$ 8,271 |
$ (7,431) |
|||
Basic income per share: |
|||||||
Net income |
$ 0.12 |
$ (0.93) |
$ 0.31 |
$ (0.35) |
|||
Weighted average shares outstanding |
27,241 |
26,840 |
27,016 |
21,181 |
|||
Diluted income per share: |
|||||||
Net income |
$ 0.12 |
$ (0.93) |
$ 0.30 |
$ (0.35) |
|||
Weighted average shares outstanding |
27,421 |
26,840 |
27,154 |
21,181 |
|||
Cash dividends per common share |
$ 0.07 |
$ 0.07 |
$ 0.28 |
$ 0.28 |
NN, Inc. |
|||
Selected Balance Sheet Items |
|||
For the Year ended |
For the Year ended |
||
(in thousands, except per share data) |
December, 31 |
December, 31 |
|
2016 |
2015 |
||
Cash |
$ 14,405 |
$ 15,087 |
|
Current maturities of long-term debt |
12,751 |
11,714 |
|
Current portion of obligation under capital lease |
3,762 |
4,786 |
|
Long-term debt, net of current portion |
785,713 |
795,400 |
|
Obligation under capital lease, net of current portion |
5,851 |
9,573 |
Reconciliation of GAAP net income to NON-GAAP adjusted net income: |
|||||||
NN, Inc - Total Company |
Three Months Ended December 31, 2016 |
Three Months Ended December 31, 2015 |
|||||
In Thousands |
Diluted Earnings Per Share |
In Thousands |
Diluted Earnings Per Share |
||||
GAAP Net income |
$3,392 |
$0.12 |
($25,015) |
($0.93) |
|||
Pre-tax acquisition and integration costs |
1,138 |
0.04 |
31,604 |
1.16 |
|||
Pre-tax foreign exchange loss on inter-company loans |
212 |
0.01 |
42 |
0.00 |
|||
Pre-tax reorganization and impairment charges |
2,783 |
0.10 |
6,163 |
0.23 |
|||
Pre-tax write-off of unamortized debt issuance costs |
- |
- |
- |
||||
Pre-tax write of interest rate swap |
(115) |
(0.00) |
- |
||||
Pre-tax Amortization of intangibles & deferred financing costs |
7,117 |
0.26 |
5,125 |
0.19 |
|||
Tax effect of all adjustment reflected above |
(4,950) |
(0.18) |
(11,133) |
(0.41) |
|||
Non- GAAP Adjusted net income |
$ 9,576 |
$ 0.35 |
$6,786 |
$ 0.25 |
|||
Reconciliation of GAAP net income to NON-GAAP adjusted net income: |
|||||||
NN, Inc - Total Company |
Twelve Months Ended December 31, 2016 |
Twelve Months Ended December 31, 2015 |
|||||
In Thousands |
Diluted Earnings Per Share |
In Thousands |
Diluted Earnings Per Share |
||||
GAAP Net income |
$8,271 |
$0.30 |
($7,431) |
($0.35) |
|||
Pre-tax acquisition and integration costs |
4,651 |
0.17 |
36,750 |
1.74 |
|||
Pre-tax foreign exchange (gain) loss on inter-company loans |
($1,219) |
(0.04) |
1,285 |
0.06 |
|||
Pre-tax reorganization and impairment charges |
10,024 |
0.37 |
6,176 |
0.29 |
|||
Pre-tax write-off of unamortized debt issuance costs |
$2,589 |
0.10 |
- |
- |
|||
Pre-tax write of interest rate swap |
$3,785 |
0.14 |
- |
- |
|||
Pre-tax Amortization of intangibles & deferred financing costs |
$30,919 |
1.14 |
9,504 |
0.45 |
|||
Tax effect of all adjustment reflected above |
($19,580) |
(0.72) |
(13,926) |
(0.66) |
|||
Non-GAAP Adjusted net income |
$39,440 |
$1.45 |
$32,358 |
$1.53 |
Reconciliation of GAAP income from operations to Non-GAAP adjusted income from operations: |
|||||||||||
NN, Inc - Total Company |
Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||||||
2016 |
2015 |
2016 |
2015 |
||||||||
$'000 |
% of Sales |
$'000 |
% of Sales |
$'000 |
% of Sales |
$'000 |
% of Sales |
||||
GAAP Income from operations |
$11,624 |
5.8% |
($10,848) |
-5.9% |
$58,928 |
7.1% |
$26,797 |
4.0% |
|||
Restructuring & impairment charges |
2,783 |
1.4% |
7,379 |
4.0% |
10,024 |
1.2% |
7,379 |
1.1% |
|||
Acquisition & integration expenses |
1,138 |
0.6% |
17,931 |
9.8% |
4,651 |
0.6% |
23,749 |
3.6% |
|||
Amortization of intangibles |
5,915 |
2.9% |
4,940 |
2.7% |
26,351 |
3.2% |
7,790 |
1.2% |
|||
Non-GAAP Adjusted income from operations (a) |
$21,460 |
10.6% |
$19,402 |
10.6% |
$99,954 |
12.0% |
$65,715 |
9.8% |
|||
GAAP Total Sales |
$202,030 |
$183,855 |
$833,488 |
$667,280 |
Reconciliation of GAAP income from operations to Non-GAAP adjusted income from operations: |
|||||||||||
NN, Inc - Autocam Precision Components Group |
Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||||||
2016 |
2015 |
2016 |
2015 |
||||||||
$'000 |
% of Sales |
$'000 |
% of Sales |
$'000 |
% of Sales |
$'000 |
% of Sales |
||||
GAAP Income from operations |
$6,755 |
8.6% |
$3,993 |
5.3% |
$29,516 |
9.1% |
$31,700 |
9.7% |
|||
Restructuring & impairment Charges |
409 |
0.5% |
2,634 |
3.5% |
4,968 |
1.5% |
2,624 |
0.8% |
|||
Acquisition & integration expenses |
- |
0.0% |
1,185 |
1.6% |
- |
0.0% |
1,195 |
0.4% |
|||
Amortization of intangibles |
885 |
1.1% |
889 |
1.2% |
3,540 |
1.1% |
3,518 |
1.1% |
|||
Non-GAAP Adjusted income from operations (a) |
$8,049 |
10.2% |
$8,701 |
11.5% |
$38,024 |
11.7% |
$39,037 |
11.9% |
|||
China JV Contribution |
1,768 |
951 |
5,938 |
3,454 |
|||||||
Non-GAAP Adjusted income from operations |
$9,817 |
12.5% |
$9,652 |
12.7% |
$43,962 |
13.5% |
$42,491 |
12.9% |
|||
GAAP Total Sales |
$78,665 |
$75,924 |
$326,138 |
$328,260 |
Reconciliation of GAAP income from operations to Non-GAAP adjusted income from operations: |
|||||||||||
NN, Inc - Precision Bearing Components Group |
Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||||||
2016 |
2015 |
2016 |
2015 |
||||||||
$'000 |
% of Sales |
$'000 |
% of Sales |
$'000 |
% of Sales |
$'000 |
% of Sales |
||||
GAAP Income from operations |
$4,346 |
7.2% |
$1,186 |
2.0% |
$22,985 |
9.2% |
$26,310 |
10.0% |
|||
Restructuring & impairment Charges |
1,976 |
3.3% |
2,019 |
3.4% |
4,366 |
1.8% |
2,019 |
0.8% |
|||
Amortization of intangibles |
53 |
0.1% |
52 |
0.1% |
224 |
0.1% |
208 |
0.1% |
|||
Non-GAAP Adjusted income from operations (a) |
$6,375 |
10.6% |
$3,257 |
5.5% |
$27,575 |
11.1% |
$28,537 |
10.9% |
|||
GAAP Total Sales |
$60,386 |
$58,796 |
$248,534 |
$261,837 |
Reconciliation of GAAP income from operations to Non-GAAP adjusted income from operations: |
|||||||||||
NN, Inc - Precision Engineered Components Group |
Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||||||
2016 |
2015 |
2016 |
2015 |
||||||||
$'000 |
% of Sales |
$'000 |
% of Sales |
$'000 |
% of Sales |
$'000 |
% of Sales |
||||
GAAP Income from operations |
$8,628 |
13.7% |
-$5,027 |
-10.2% |
$34,744 |
13.4% |
-$3,718 |
-4.8% |
|||
Acquisition & integration expenses |
994 |
1.6% |
11,150 |
22.7% |
1,914 |
0.7% |
11,150 |
14.4% |
|||
Amortization of intangibles |
4,977 |
7.9% |
3,999 |
8.1% |
22,587 |
8.7% |
4,064 |
5.3% |
|||
Non-GAAP Adjusted income from operations (a) |
$14,599 |
23.2% |
$10,122 |
20.6% |
$59,245 |
22.9% |
$11,496 |
14.9% |
|||
GAAP Total Sales |
$62,979 |
$49,135 |
$258,816 |
$77,183 |
The Company discloses in this presentation the non-GAAP financial measures of adjusted income from operations, adjusted net income and adjusted diluted earnings per share. Each of these non-GAAP financial measures provide supplementary information about the impacts of acquisition and integration related expenses, foreign-exchange impacts on inter-company loans reorganizational and impairment charges. Over the past three years, we have completed six acquisitions, two of which were transformative for the Company. The costs we incurred in completing such acquisitions, including the amortization of intangibles and deferred financing costs, have been excluded from these measures because their size and inconsistent frequency are unrelated to our commercial performance during the period, and which we believe are not indicative of our ongoing operating costs. We exclude the impact of currency translation from these measures because foreign exchange rates are not under management's control and are subject to volatility. Other non-operating charges such as, the write-off of our interest rate swap, are excluded as the charges on not indicative of our ongoing operating cost. We believe the presentation of adjusted income from operations, adjusted net income and adjusted diluted earnings per share provide useful information in assessing our underlying business trends and facilitates comparison of our long-term performance over given periods
The non-GAAP financial measures provided herein may not provide information that is directly comparable to that provided by other companies in the Company's industry, as other companies may calculate such financial results differently. The Company's non-GAAP financial measures are not measurements of financial performance under GAAP, and should not be considered as alternatives to actual net income growth derived from income amounts presented in accordance with GAAP. The Company does not consider these non-GAAP financial measures to be a substitute for, or superior to, the information provided by GAAP financial results.
(a) Non-GAAP Adjusted income from operations, represents GAAP income from operations, adjusted to exclude the effects of restructuring and non-cash impairment charges (related to plant closures and other charges incurred to implement our strategic goals, that do not necessarily represent a major strategic shift in operations), one-time charges related to acquisition and integration costs, intangible amortization costs for fair value step-up in values related to acquisitions, and when applicable, our share of income from joint venture operations. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted income from operations, is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income from operations.
(b) Non-GAAP adjusted net income and adjusted diluted earnings per share, represents GAAP net income, adjusted to exclude the tax-affected effects of restructuring and impairment charges (related to plant closures and other charges incurred to implement our strategic goals, that do not necessarily represent a major strategic shift in operations), one-time charges related to acquisition and integration costs, amortization of intangibles costs for fair value step-up in values related to acquisitions and amortization of deferred financing costs, and foreign exchange gain (loss) on inter-company loans. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted net income and Non-GAAP adjusted diluted earnings per share, is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP net income.
(c) This line item reflects the aggregate tax effect of all nontax adjustments reflected in the table above. In addition, the footnotes above indicate the after-tax amount of each individual adjustment item. NN, Inc. estimates the tax effect of the adjustment items identified in the reconciliation schedule above by applying NN, Inc's. overall estimated effective tax rate to the pretax amount, unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment.
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/nn-inc-reports-fourth-quarter--full-year-2016-results-300416458.html
SOURCE
AT THE COMPANY: Robbie Atkinson, VP, Corporate Treasurer & Investor Relations, (423) 434-8398; or AT ABERNATHY MACGREGOR, Caitlin Petrakis, (General info), 212-371-5999