GAAP Results
Net sales for the second quarter of 2016 increased
On a GAAP basis, income from operations for the second quarter of 2016 was
On a GAAP basis, income from operations for second quarter 2016 in the
On a GAAP basis, income from operations for second quarter 2016 in the
On a GAAP basis, income from operations for second quarter 2016 in the
Adjusted Second Quarter 2016 Results
Adjusted income from operations for the second quarter of 2016 was
Business Group Results
Autocam Precision Components
Net sales for the second quarter of 2016 were
Holder commented, "Focus on our CAFE Technologies and improvements driven by the NN Operating System continue to drive margin expansion in our APC group."
Precision Bearing Components
Net sales for the second quarter of 2016 were
Holder commented, "Despite continued weakness in the industrial market our PBC team continues to focus on margin expansion driven by the tenets of the NN Operating System."
Precision Engineered Products
Net sales for the second quarter of 2016 were
Holder commented, "We continue to be pleased with the performance of our PEP group. Our integration efforts are on track and we are beginning to see the benefits of the NN Operating System."
Holder concluded, "Driven by the NN Operating System and growth in our non-industrial end markets we continue to deliver solid operating results."
The full set of financial guidance for the third quarter and full year 2016 can be found in our supplemental presentation posted in the Investor Relations section of our website at www.nninc.com.
NN will discuss its results during its quarterly investor conference call tomorrow morning starting at
The Company discloses in this press release the non-GAAP financial measures of adjusted income from operations and adjusted net income. Each of adjusted income from operations and adjusted net income provide supplementary information about the impacts of acquisition related expenses, foreign-exchange and other non-operating impacts on our business.
The attached financial tables include a reconciliation of adjusted income from operations, adjusted net income and adjusted diluted earnings per share to the U.S. GAAP financial measures of income from operations, net income and diluted earnings per share.
Except for specific historical information, many of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements, are forward-looking statements concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of
For additional information concerning such risk factors and cautionary statements, please see the section titled "Risk Factors" in the Company's periodic reports filed with the
Financial Tables Follow
NN, Inc. |
|||||
Condensed Consolidated Statements of Net Income |
|||||
(Unaudited) |
|||||
Three Months ended |
Six Months ended |
||||
June 30, 2016 |
June 30, 2016 |
||||
(in thousands, except per share data) |
2016 |
2015 |
2016 |
2015 |
|
Net sales |
$214,272 |
$164,856 |
$426,498 |
$328,601 |
|
Cost of products sold (exclusive of depreciation and amortization shown separately below) |
156,794 |
128,708 |
316,548 |
258,025 |
|
Selling, general and administrative |
21,592 |
13,962 |
42,304 |
25,961 |
|
Depreciation and amortization |
15,136 |
8,597 |
32,484 |
17,091 |
|
Restructuring and impairment charges |
4,047 |
- |
6,585 |
- |
|
Income from operations |
16,703 |
13,589 |
28,577 |
27,524 |
|
Interest expense |
16,165 |
6,021 |
32,587 |
11,959 |
|
Other (income) expense, net |
(824) |
19 |
(1,953) |
1,419 |
|
Income (loss) before provision (benefit) for income taxes and share of net income from joint venture |
1,362 |
7,549 |
(2,057) |
14,146 |
|
Provision (benefit) expense for income taxes |
674 |
1,617 |
(46) |
3,073 |
|
Share of net income from joint venture |
1,343 |
1,021 |
2,743 |
1,882 |
|
Net income |
$2,031 |
$6,953 |
$732 |
$12,955 |
|
Basic income per share: |
|||||
Net income |
$0.08 |
$0.36 |
$0.03 |
$0.68 |
|
Weighted average shares outstanding |
27,024 |
19,215 |
26,923 |
19,064 |
|
Diluted income per share: |
|||||
Net income |
$0.07 |
$0.36 |
$0.03 |
$0.67 |
|
Weighted average shares outstanding |
27,187 |
19,582 |
27,050 |
19,416 |
|
Cash dividends per common share |
$0.07 |
$0.07 |
$0.14 |
$0.14 |
NN, Inc. |
||
Condensed Consolidated Balance Sheets |
||
(Unaudited) |
||
(in thousands, except per share data) |
June 30, |
December 31, |
Assets |
2016 |
2015 |
Current assets: |
||
Cash |
$ 15,080 |
$ 15,087 |
Accounts receivable, net |
147,053 |
123,005 |
Inventories |
118,784 |
119,836 |
Income tax receivable |
4,046 |
3,989 |
Current deferred tax assets |
- |
6,696 |
Other current assets |
12,920 |
11,568 |
Total current assets |
297,883 |
280,181 |
Property, plant and equipment, net |
323,244 |
318,968 |
Goodwill, net |
448,690 |
449,898 |
Intangible assets, net |
267,769 |
282,169 |
Non-current deferred tax assets |
- |
742 |
Investment in joint venture |
41,205 |
38,462 |
Other non-current assets |
10,950 |
10,147 |
Total assets |
$ 1,389,741 |
$ 1,380,567 |
Liabilities and Stockholders' Equity |
||
Current liabilities: |
||
Accounts payable |
$ 65,862 |
$ 69,101 |
Accrued salaries, wages and benefits |
23,392 |
21,125 |
Income taxes payable |
2,042 |
5,350 |
Current maturities of long-term debt |
19,537 |
11,714 |
Current portion of obligation under capital lease |
4,101 |
4,786 |
Other current liabilities |
23,941 |
21,275 |
Total current liabilities |
138,875 |
133,351 |
Non-current deferred tax liabilities |
112,256 |
117,459 |
Long-term debt, net of current portion |
801,213 |
795,400 |
Accrued post-employment benefits |
6,045 |
6,157 |
Obligation under capital lease, net of current portion |
7,656 |
9,573 |
Other |
6,290 |
4,746 |
Total liabilities |
1,072,335 |
1,066,686 |
Total stockholders' equity |
317,406 |
313,881 |
Total liabilities and stockholders' equity |
$ 1,389,741 |
$ 1,380,567 |
Reconciliation of GAAP net income to Non-GAAP adjusted net income: |
|||||||
NN, Inc - Total Company |
Three Months Ended June 30, 2016 |
Three Months Ended June 30, 2015 |
|||||
In Thousands |
Diluted Earnings Per |
In Thousands |
Diluted Earnings Per |
||||
GAAP Net income |
$2,031 |
$0.07 |
$6,953 |
$0.36 |
|||
After-tax acquisition and integration costs |
1,285 |
0.05 |
436 |
0.02 |
|||
After-tax foreign exchange gain on inter-company loans |
(700) |
(0.02) |
(232) |
(0.01) |
|||
After-tax restructuring and impairment charges |
5,174 |
0.19 |
- |
- |
|||
Amortization of intangibles & deferred financing costs |
4,642 |
0.17 |
1,148 |
0.06 |
|||
Non-GAAP Adjusted net income (b) |
$12,432 |
$0.46 |
$8,305 |
$0.42 |
Reconciliation of GAAP income from operations to Non-GAAP adjusted income from operations: |
|||||
NN, Inc - Total Company |
Three Months Ended June 30, |
||||
2016 |
2015 |
||||
$'000 |
% of Sales |
$'000 |
% of Sales |
||
GAAP Income from operations |
$16,703 |
7.8% |
$13,589 |
8.2% |
|
Restructuring & impairment charges |
4,745 |
2.2% |
- |
0.0% |
|
Acquisition & integration expenses |
1,178 |
0.5% |
681 |
0.4% |
|
Amortization of intangibles |
6,101 |
2.8% |
962 |
0.6% |
|
Non-GAAP Adjusted income from operations (a) |
$28,727 |
13.4% |
$15,232 |
9.2% |
|
GAAP Total Sales |
$214,272 |
$164,856 |
Reconciliation of GAAP income from operations to Non-GAAP adjusted income from operations: |
|||||
NN, Inc - Autocam Precision Components Group |
Three Months Ended June 30, |
||||
2016 |
2015 |
||||
$'000 |
% of Sales |
$'000 |
% of Sales |
||
GAAP Income from operations |
$7,770 |
9.4% |
$9,095 |
10.5% |
|
Restructuring & impairment Charges |
2,085 |
2.5% |
- |
0.0% |
|
Acquisition & integration expenses |
- |
0.0% |
- |
0.0% |
|
Amortization of intangibles |
885 |
1.1% |
885 |
1.0% |
|
Non-GAAP Adjusted income from operations |
$10,740 |
12.9% |
$9,980 |
11.5% |
|
China JV Contribution |
1,343 |
1,021 |
|||
Non-GAAP Adjusted income from operations |
$12,083 |
14.6% |
$11,001 |
12.7% |
|
GAAP Total Sales |
$82,991 |
$86,471 |
Reconciliation of GAAP income from operations to Non-GAAP adjusted income from operations: |
|||||
NN, Inc - Precision Bearing Components Group |
Three Months Ended June 30, |
||||
2016 |
2015 |
||||
$'000 |
% of Sales |
$'000 |
% of Sales |
||
GAAP Income from operations |
$6,474 |
9.9% |
$9,403 |
13.6% |
|
Restructuring & impairment Charges |
1,651 |
2.5% |
- |
0.0% |
|
Amortization of intangibles |
57 |
0.1% |
57 |
0.1% |
|
Non-GAAP Adjusted income from operations |
$8,182 |
12.6% |
$9,460 |
13.7% |
|
GAAP Total Sales |
$65,157 |
$69,261 |
Reconciliation of GAAP income from operations to Non-GAAP adjusted income from operations: |
|||||
NN, Inc - Precision Engineered Components Group |
Three Months Ended June 30, |
||||
2016 |
2015 |
||||
$'000 |
% of Sales |
$'000 |
% of Sales |
||
GAAP Income from operations |
$10,782 |
16.3% |
$501 |
5.5% |
|
Acquisition & integration expenses |
311 |
0.5% |
- |
0.0% |
|
Amortization of intangibles |
5,159 |
7.8% |
20 |
0.2% |
|
Non-GAAP Adjusted income from operations (a) |
$16,252 |
24.6% |
$521 |
5.7% |
|
GAAP Total Sales |
$66,124 |
$9,124 |
The Company discloses in this presentation the non-GAAP financial measures of adjusted income from operations, adjusted net income and adjusted diluted earnings per share. Each of these non-GAAP financial measures provide supplementary information about the impacts of acquisition related expenses and foreign-exchange impacts on inter-company loans. Over the past three years, we have completed six acquisitions, two of which were transformative for the Company. The costs we incurred in completing such acquisitions, including the amortization of intangibles and deferred financing costs, have been excluded from these measures because their size and inconsistent frequency are unrelated to our commercial performance during the period, and which we believe are not indicative of our ongoing operating costs. We exclude the impact of currency translation from these measures because foreign exchange rates are not under management's control and are subject to volatility. We believe the presentation of adjusted income from operations, adjusted net income and adjusted diluted earnings per share provide useful information in assessing our underlying business trends and facilitates comparison of our long-term performance over given periods
The non-GAAP financial measures provided herein may not provide information that is directly comparable to that provided by other companies in the Company's industry, as other companies may calculate such financial results differently. The Company's non-GAAP financial measures are not measurements of financial performance under GAAP, and should not be considered as alternatives to actual net income growth derived from income amounts presented in accordance with GAAP. The Company does not consider these non-GAAP financial measures to be a substitute for, or superior to, the information provided by GAAP financial results.
(a) Non-GAAP Adjusted income from operations, represents GAAP income from operations, adjusted to exclude the effects of restructuring and non-cash impairment charges (related to plant closures and other charges incurred to implement our strategic goals, that do not necessarily represent a major strategic shift in operations), one-time charges related to acquisition and integration costs, intangible amortization costs for fair value step-up in values related to acquisitions, and when applicable, our share of income from joint venture operations. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted income from operations, is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP income from operations.
(b) Non-GAAP adjusted net income and adjusted diluted earnings per share, represents GAAP net income, adjusted to exclude the tax-affected effects of restructuring and non-cash impairment charges (related to plant closures and other charges incurred to implement our strategic goals, that do not necessarily represent a major strategic shift in operations), one-time charges related to acquisition and integration costs, amortization of intangibles costs for fair value step-up in values related to acquisitions and amortization of deferred financing costs, and foreign exchange gain (loss) on inter-company loans. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies in the industrial industry. We use this information for comparative purposes within the industry. Non-GAAP adjusted net income and adjusted diluted earnings per share, is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to GAAP net income.
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/nn-inc-reports-second-quarter-2016-results-300308674.html
SOURCE
FOR FURTHER INFORMATION: AT THE COMPANY, Robbie Atkinson, VP, Corporate Treasurer & Investor Relations, (423) 434-8398, or AT FINANCIAL RELATIONS BOARD, Marilynn Meek, (General info), 212-827-3773